OKLAHOMA CITY--(BUSINESS WIRE)--
Roan Resources, Inc. (NYSE: ROAN) (“Roan” or the “Company”) today
announced first quarter 2019 operating and financial results.
First Quarter 2019 Highlights
-
Production of approximately 49 thousand barrels of oil equivalent per
day (MBoe/d) (26% oil, 30% natural gas liquids (NGLs), 44% gas), up
30% over 1Q 2018; of the 15 gross operated wells turned online in 1Q
2019, 12 were turned online in late March resulting in minimal new
production in the quarter;
-
Net loss was $58.1 million, or $0.38 per diluted share; Adjusted
EBITDAX(1) (non-GAAP) was $72.8 million;
-
Capital expenditures totaled $172.8 million, a $44 million reduction,
or 20%, compared to 4Q 2018;
-
Current production of over 53 MBoe/d(2) (or 56 MBoe/d when
adding 2.8 MBoe/d for shut in production due to offset completion
activity) with 28% being oil; 2019 development plan continues to ramp
with approximately 55 gross operated wells to be turned to first sales
in 2Q 2019 – 4Q 2019;
-
Completion costs per foot reduced by 40% during the quarter as
compared to 4Q 2018; record drill time of 13.7 days for a 2.5-mile
Mayes well;
-
Continued encouraging results from pressure management on 16
optimally-spaced 4Q 2018 wells; average 120-day initial production
(IP) rate was 1,006 Boe/d (48% oil, 21% NGLs, 31% gas) normalized to
10,000-foot lateral; average 150-day IP rate was 999 Boe/d (47% oil,
22% NGLs, 31% gas) normalized to 10,000-foot lateral;
-
Recently completed 4-well Mad Play unit, located in Canadian County,
is the first 2019 optimized density unit turned to first sales;
average 15-day per well IP rate of 1,818 Boe/d (45% oil, 21% NGLs, 34%
gas) normalized to 10,000-foot lateral with an average projected well
cost of less than $7 million per well;
-
Recently completed the 3-well Victory Slide pad located in Grady
County; average daily rate of 1,444 Boe/d (78% oil, 8% NGLs, 14% gas)
normalized to 10,000-foot lateral for the two Mayes wells with an
average projected well cost of approximately $7 million per well; and
-
The company remains focused on the evaluation of various strategic
options, following recent unsolicited indications of interest from
third parties related to the outright sale of the company or in-basin
M&A and consolidation and is in the final stages of engaging one or
more banks to assist the Company in these efforts.
“Roan is beginning to execute on its optimized strategic and operational
goals for 2019 and we remain confident in the potential of the company
and its premier asset base in the Merge play,” said Joseph A. Mills,
Roan’s Executive Chairman of the Board. “Our acreage is located in the
core of the Merge play and we expect continued performance improvements
as we optimize our full-field development practices. We remain focused
on improving our overall drilling and completion performance and
continuing to reduce development costs. Finally, we are committed to
maximizing value for our shareholders as we evaluate our strategic
options.”
|
|
|
1)
|
|
Please see the supplemental financial information in the table under
“Non-GAAP Financial Measures” at the end of this earnings release
for a reconciliation of the non-GAAP financial measure of Adjusted
EBITDAX to its most directly comparable GAAP financial measure
|
2)
|
|
Current production is as of mid-May 2019 and is adjusted to reflect
additional volumes of 3.3MBoe/d that would be realized under ethane
recovery
|
|
|
|
Operational Update
Roan’s first quarter 2019 average daily production was approximately
48.9 MBoe/d (26% oil, 30% NGLs, 44% gas), up 30% over the first quarter
of 2018. Production is currently over 53 MBoe/d when normalized for
ethane recovery.
As a reminder, production in the first quarter of 2019 exhibited a
sequential decline as a result of the halting of all completion activity
in December 2018, which limited the contribution of production from new
development wells in the first quarter. Specifically, 12 of the 15 wells
that were turned online in the first quarter of 2019 came online in late
March causing minimal new production to be accounted for in the quarter.
Additionally, NGL and natural gas pricing dynamics in January led the
company to elect to reject ethane, which negatively impacted volumes by
approximately 3.3 MBoe/d for the month.
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2019
|
|
2018
|
Production Data
|
|
|
|
|
Oil (MBbls)
|
|
1,139
|
|
1,038
|
Natural gas (MMcf)
|
|
11,620
|
|
8,912
|
Natural gas liquids (MBbls)
|
|
1,329
|
|
874
|
Total volumes (MBoe)
|
|
4,405
|
|
3,397
|
Average daily total volumes (MBoe/d)
|
|
48.9
|
|
37.7
|
|
|
|
|
|
The Company drilled 19 gross (13.1 net) operated wells (36 gross lateral
miles) and brought online 15 gross (12.0 net) operated wells during the
quarter. Several of these wells were drilled but uncompleted wells
(DUCs) from 2018 and not part of the 2019 optimized drilling program.
|
|
|
|
|
1Q 2019
|
Operated Well Data
|
|
|
Drilled gross wells
|
|
19
|
Drilled net wells
|
|
13.1
|
Drilled gross lateral miles
|
|
36
|
First sales gross wells
|
|
15
|
First sales net wells
|
|
12.0
|
|
|
|
Previously, the Company announced 16 fourth quarter 2018
optimally-spaced wells that had an average 90-day initial production
(IP) rate of 1,059 Boe/d (50% oil, 20% NGLs, 30% gas), normalized to a
10,000-foot lateral, with an average lateral length of approximately
7,500 feet. These wells are all being pressured managed. At 120 days,
the average IP rate on the same set of wells was 1,006 Boe/d (48% oil,
21% NGLs, 31% gas) and at 150 days, the average IP rate of the 15 wells
with 150 days of production was 999 Boe/d (47% oil, 22% NGLs, 31% gas).
Recently, the Company completed and brought online two units, the Mad
Play and the Earl, both located in Canadian County. The Mad Play unit is
the first set of drilled and completed wells of the optimized 2019
program and it is a 4-well unit, with two Mayes wells and two Woodford
wells, with 500 feet of horizontal separation between wellbores located
in west Merge. The Earl is a 6-well unit, with three Mayes wells and
three Woodford wells, with 500 to 800 feet of horizontal separation
between wellbores located in the eastern Merge. The average per well
15-day IP rates are as follows:
-
The 4-well Mad Play unit flowed an average 1,818 Boe/d (45% oil, 21%
NGLs, 34% gas) per well from a normalized 10,000-foot lateral (with an
actual lateral length of 6,780 feet) with an average projected well
cost to be under $7 million per well
-
The 6-well Earl unit flowed an average 932 Boe/d (45% oil,23% NGLs,
32% gas) per well from a normalized 10,000-foot lateral (with an
actual lateral length of 10,165 feet) with an average projected well
cost to be approximately $7 million per well
-
The 3 optimized Mayes wells in the Earl unit flowed an average
1,688 Boe/d (42% oil, 25% NGLs, 33% gas) from a normalized
10,000-foot lateral (with an actual lateral length of 10,160 feet)
The Company also recently completed the 3-well Victory Slide pad in
Grady County with first sales on May 10th. The two Mayes wells had an
average daily rate of 1,444 Boe/d (78% oil, 8% NGLs, 14% gas) per well
from a normalized 10,000-foot lateral (with an actual lateral length of
9,900 feet). The third well is a Woodford well and is still cleaning up.
The preliminary well costs are projected to be approximately $7 million
per well.
Drill times continue to improve, and the Company drilled its fastest
2.5-mile well to date during the quarter. The Red Bullet 22-27-34-11-7
2MXH was drilled in 13.7 days, nearly 30% faster than the average drill
time for 2.5-mile Mayes wells.
During the quarter, there were major improvements on completion costs.
Completion costs per foot came down by over 40% as compared to similar
completion costs during the fourth quarter 2018, due to both service
cost reductions and frac design optimization.
Financial Update
First quarter 2019 net loss was $58.1 million, or $0.38 per share, and
adjusted net income (non-GAAP) was $14.3 million, or $0.10 per share.
First quarter 2019 Adjusted EBITDAX (non-GAAP) was $72.8 million.
See the definitions and reconciliations of adjusted net income, adjusted
net income per share, Adjusted EBITDAX and cash general and
administrative (G&A) expense presented within this release to the most
directly comparable U.S. generally accepted accounting principles (GAAP)
financial measures provided in the supporting tables or definitions at
the conclusion of this press release.
First quarter 2019 average realized prices were $53.18 per barrel of oil
(Bo), $12.18 per barrel of NGLs and $1.87 per Mcf of natural gas,
resulting in a total equivalent unhedged price of $22.37 per Boe or a
total equivalent hedged price of $23.59 per Boe.
The Company’s adjusted cash operating costs for the first quarter were
$7.06 per Boe, including production expense of $3.37 per Boe, production
tax of $1.14 per Boe and cash G&A expense (non-GAAP) of $2.55 per Boe.
Both production expense and cash G&A expense were down
quarter-over-quarter on a total dollar basis. The Company expects
production expenses to continue trending down throughout the year as the
benefit of the water disposal agreement with Blue Mountain Midstream LLC
is recognized, which began early in the second quarter of 2019.
Capital expenditures for first quarter 2019 totaled approximately $172.8
million, a $44 million reduction as compared to the fourth quarter 2018.
The Company anticipates capital expenditures to trend sequentially lower
for the remainder of the year.
As of the end of the first quarter, Roan had $2.2 million of cash on the
balance sheet and $602.6 million drawn on its revolving credit facility,
resulting in a net debt balance of $600.4 million. Roan currently has no
other outstanding debt or letters of credit. The Company had
approximately $150 million of available liquidity on the revolver as of
March 31, 2019. The Company is in the process of adding additional
liquidity to its balance sheet.
A table of the Company’s derivative contracts as of May 10, 2019 is
provided at the conclusion of this press release.
First Quarter 2019 Earnings Conference Call
Roan will host a conference call to discuss first quarter 2019 results
on Wednesday, May 15, 2019 at 10:30 a.m. ET (9:30 a.m. CT). Interested
parties may listen to the conference call via webcast on the Company’s
website at www.RoanResources.com
under the “Investor Relations” section of the site or by phone. The
Company plans to post a presentation to the website prior to the start
of the call.
Dial-in: 877-699-1024
International dial-in: 647-689-5461
Conference
ID: 3767979
A replay of the webcast will be available on the Company’s website and a
replay of the call will be available for two weeks by phone:
Replay dial-in: 800-585-8367 or 416-621-4642
Conference ID: 3767979
About Roan Resources
Roan is an independent oil and natural gas company headquartered in
Oklahoma City, OK focused on the development, exploration and
acquisition of unconventional oil and natural gas reserves in the Merge,
SCOOP and STACK plays of the Anadarko Basin in Oklahoma. For more
information, please visit www.RoanResources.com,
where we routinely post announcements, updates, events, investor
information, presentations and recent news releases.
Cautionary Statements
This press release includes "forward-looking statements" within the
meaning of Section 27A of the Securities Act of 1933, as amended, and
Section 21E of the Securities Exchange Act of 1934, as amended.
All statements, other than statements of historical fact, are
forward-looking statements which contain our current expectations about
future results. These forward-looking statements are based on certain
assumptions and expectations made by the Company, which reflect
management’s experience, estimates and perception of historical trends,
current conditions and anticipated future developments. Such statements
are subject to a number of assumptions, risks and uncertainties, many of
which are beyond the control of the Company, which may cause actual
results to differ materially from those implied or anticipated in the
forward-looking statements. When considering these forward-looking
statements, you should keep in mind the risk factors and other
cautionary statements found in the Company’s filings with the Securities
and Exchange Commission, including its Annual Report on Form 10-K for
the year ended December 31, 2018 and any subsequently filed quarterly
reports on Form 10-Q or current reports on Form 8-K.
We caution you that these forward-looking statements are subject to
all of the risks and uncertainties, most of which are difficult to
predict and many of which are beyond our control, or incidental to the
development, production, gathering and sale of oil, natural gas and
NGLs. These risks include, but are not limited to, the expectations of
plans, strategies, objectives and growth and anticipated financial and
operational performance, the structure and timing of any transaction or
strategic alternative and whether any transaction or strategic
alternative will be completed, commodity price volatility, inflation,
lack of availability of drilling and production equipment and services,
environmental risks, drilling and other operating risks, regulatory
changes, the uncertainty inherent in estimating reserves and in
projecting future rates of production, cash flow and access to capital,
the timing of development expenditures and the other risks.
Reserve engineering is a process of estimating underground
accumulations of oil, natural gas and NGLs that cannot be measured in an
exact way. The accuracy of any reserve estimate depends on the quality
of available data, the interpretation of such data and price and cost
assumptions made by reserve engineers. In addition, the results of
drilling, testing and production activities may justify revisions of
estimates that were made previously. If significant, such revisions
would change the schedule of any further production and development
drilling. Accordingly, reserve estimates may differ significantly from
the quantities of oil, natural gas and NGLs that are ultimately
recovered.
Should one or more of the risks or uncertainties described occur, or
should underlying assumptions prove incorrect, our actual results and
plans could differ materially from those expressed in any
forward-looking statements.
All forward-looking statements, expressed or implied, included in
this release are expressly qualified in their entirety by this
cautionary statement. This cautionary statement should also be
considered in connection with any subsequent written or oral
forward-looking statements that we or persons acting on our behalf may
issue.
Except as otherwise required by applicable law, we disclaim any duty
to update any forward-looking statements, all of which are expressly
qualified by the statements in this section, to reflect events or
circumstances after the date of this release.
Financial Statements
The information in the following financial statements and tables reflect
the results of Roan Resources LLC prior to September 24, 2018 and on and
after September 24, 2018, the results of Roan Resources, Inc.
|
Roan Resources, Inc.
|
Condensed Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
(in thousands, except per share amounts)
|
Revenues
|
|
|
|
|
Oil sales
|
|
$
|
60,571
|
|
|
$
|
63,692
|
|
Natural gas sales
|
|
|
11,189
|
|
|
|
10,332
|
|
Natural gas sales - Affiliates
|
|
|
10,592
|
|
|
|
6,558
|
|
Natural gas liquid sales
|
|
|
8,338
|
|
|
|
11,939
|
|
Natural gas liquid sales - Affiliates
|
|
|
7,849
|
|
|
|
8,449
|
|
Loss on derivative contracts
|
|
|
(83,642
|
)
|
|
|
(9,614
|
)
|
Total revenues
|
|
|
14,897
|
|
|
|
91,356
|
|
Operating Expenses
|
|
|
|
|
Production expenses
|
|
|
14,846
|
|
|
|
8,355
|
|
Production taxes
|
|
|
5,039
|
|
|
|
2,386
|
|
Exploration expenses
|
|
|
12,488
|
|
|
|
7,850
|
|
Depreciation, depletion, amortization and accretion
|
|
|
41,572
|
|
|
|
21,865
|
|
General and administrative
|
|
|
15,825
|
|
|
|
14,020
|
|
Gain on sale of other assets
|
|
|
(664
|
)
|
|
|
-
|
|
Total operating expenses
|
|
|
89,106
|
|
|
|
54,476
|
|
Total operating (loss) income
|
|
|
(74,209
|
)
|
|
|
36,880
|
|
Other income (expense)
|
|
|
|
|
Interest expense, net
|
|
|
(6,744
|
)
|
|
|
(1,799
|
)
|
Net (loss) income before income taxes
|
|
|
(80,953
|
)
|
|
|
35,081
|
|
Income tax benefit
|
|
|
(22,897
|
)
|
|
|
-
|
|
Net (loss) income
|
|
$
|
(58,056
|
)
|
|
$
|
35,081
|
|
Earnings (loss) per share
|
|
|
|
|
Basic
|
|
$
|
(0.38
|
)
|
|
$
|
0.23
|
|
Diluted
|
|
$
|
(0.38
|
)
|
|
$
|
0.23
|
|
Weighted average number of shares outstanding
|
|
|
|
|
Basic
|
|
|
152,540
|
|
|
|
151,294
|
|
Diluted
|
|
|
152,540
|
|
|
|
151,294
|
|
|
Roan Resources, Inc.
|
Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
March 31, 2019
|
|
December 31, 2018
|
|
|
(in thousands, except par value and share data)
|
ASSETS
|
|
|
|
|
Current assets
|
|
|
|
|
Cash and cash equivalents
|
|
$
|
2,189
|
|
|
$
|
6,883
|
|
Accounts receivable
|
|
|
|
|
Oil, natural gas and natural gas liquid sales
|
|
|
52,506
|
|
|
|
55,564
|
|
Affiliates
|
|
|
5,175
|
|
|
|
9,669
|
|
Joint interest owners and other, net
|
|
|
148,051
|
|
|
|
133,387
|
|
Prepaid drilling advances
|
|
|
23,132
|
|
|
|
28,977
|
|
Derivative contracts
|
|
|
14,104
|
|
|
|
82,180
|
|
Other current assets
|
|
|
10,179
|
|
|
|
6,655
|
|
Total current assets
|
|
|
255,336
|
|
|
|
323,315
|
|
Noncurrent assets
|
|
|
|
|
Oil and natural gas properties, successful efforts method
|
|
|
2,801,145
|
|
|
|
2,628,333
|
|
Accumulated depreciation, depletion, amortization and impairment
|
|
|
(282,541
|
)
|
|
|
(230,836
|
)
|
Oil and natural gas properties, net
|
|
|
2,518,604
|
|
|
|
2,397,497
|
|
Derivative contracts
|
|
|
4,529
|
|
|
|
20,638
|
|
Other
|
|
|
12,967
|
|
|
|
7,659
|
|
Total assets
|
|
$
|
2,791,436
|
|
|
$
|
2,749,109
|
|
|
|
|
|
|
LIABILITIES AND EQUITY
|
|
|
|
|
Current liabilities
|
|
|
|
|
Accounts payable
|
|
$
|
121,110
|
|
|
$
|
49,746
|
|
Accrued liabilities
|
|
|
131,403
|
|
|
|
176,494
|
|
Accounts payable and accrued liabilities - Affiliates
|
|
|
-
|
|
|
|
8,577
|
|
Revenue payable
|
|
|
95,104
|
|
|
|
97,963
|
|
Drilling advances
|
|
|
36,149
|
|
|
|
31,058
|
|
Derivative contracts
|
|
|
5,583
|
|
|
|
845
|
|
Other current liabilities
|
|
|
2,552
|
|
|
|
790
|
|
Total current liabilities
|
|
|
391,901
|
|
|
|
365,473
|
|
Noncurrent liabilities
|
|
|
|
|
Long-term debt
|
|
|
602,639
|
|
|
|
514,639
|
|
Deferred tax liabilities
|
|
|
333,966
|
|
|
|
356,862
|
|
Asset retirement obligations
|
|
|
16,967
|
|
|
|
16,058
|
|
Derivative contracts
|
|
|
241
|
|
|
|
141
|
|
Other
|
|
|
5,679
|
|
|
|
902
|
|
Total liabilities
|
|
|
1,351,393
|
|
|
|
1,254,075
|
|
Commitments and contingencies
|
|
|
|
|
Equity
|
|
|
|
|
Class A common stock, $0.001 par value; 800,000,000 shares
authorized; 152,539,532 shares issued and outstanding at March 31,
2019 and December 31, 2018
|
|
|
153
|
|
|
|
153
|
|
Preferred stock, $0.001 par value; 50,000,000 shares authorized; no
shares issued and outstanding at March 31, 2019 or December 31, 2018
|
|
|
-
|
|
|
|
-
|
|
Additional paid-in capital
|
|
|
1,649,466
|
|
|
|
1,646,401
|
|
Accumulated deficit
|
|
|
(209,576
|
)
|
|
|
(151,520
|
)
|
Total equity
|
|
|
1,440,043
|
|
|
|
1,495,034
|
|
Total liabilities and equity
|
|
$
|
2,791,436
|
|
|
$
|
2,749,109
|
|
|
|
|
|
|
Roan Resources, Inc.
|
Condensed Consolidated Statements of Cash Flows (Unaudited)
|
|
|
|
|
|
|
|
Three Months Ended March 31,
|
|
|
|
|
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
(in thousands)
|
Cash flows from operating activities
|
|
|
|
|
Net (loss) income
|
|
$
|
(58,056
|
)
|
|
$
|
35,081
|
|
Adjustments to reconcile net (loss) income to net cash provided by
(used in) operating activities:
|
|
|
Depreciation, depletion, amortization and accretion
|
|
|
41,572
|
|
|
|
21,865
|
|
Unproved leasehold amortization and impairment
|
|
|
11,331
|
|
|
|
7,350
|
|
Gain on sale of other assets
|
|
|
(664
|
)
|
|
|
-
|
|
Amortization of deferred financing costs
|
|
|
537
|
|
|
|
145
|
|
Loss on derivative contracts
|
|
|
83,642
|
|
|
|
9,614
|
|
Net cash received (paid) upon settlement of derivative contracts
|
|
|
2,549
|
|
|
|
(4,138
|
)
|
Equity-based compensation
|
|
|
3,065
|
|
|
|
2,292
|
|
Deferred income taxes
|
|
|
(22,897
|
)
|
|
|
-
|
|
Other
|
|
|
1,514
|
|
|
|
-
|
|
Changes in operating assets and liabilities increasing (decreasing)
cash:
|
|
|
|
|
Accounts receivable and other assets
|
|
|
(14,770
|
)
|
|
|
(56,369
|
)
|
Accounts payable and other liabilities
|
|
|
15,792
|
|
|
|
(24,614
|
)
|
Net cash provided by (used in) operating activities
|
|
|
63,615
|
|
|
|
(8,774
|
)
|
|
|
|
|
|
Cash flows from investing activities:
|
|
|
|
|
Acquisition of oil and natural gas properties
|
|
|
-
|
|
|
|
(22,935
|
)
|
Capital expenditures for oil and natural gas properties
|
|
|
(159,381
|
)
|
|
|
(87,549
|
)
|
Acquisition of other property and equipment
|
|
|
(83
|
)
|
|
|
(770
|
)
|
Proceeds from sale of other assets
|
|
|
1,264
|
|
|
|
-
|
|
Net cash used in investing activities
|
|
|
(158,200
|
)
|
|
|
(111,254
|
)
|
|
|
|
|
|
Cash flows from financing activities:
|
|
|
|
|
Proceeds from borrowings
|
|
|
88,000
|
|
|
|
121,300
|
|
Other
|
|
|
1,891
|
|
|
|
-
|
|
Net cash provided by financing activities
|
|
|
89,891
|
|
|
|
121,300
|
|
Net (decrease) increase in cash and cash equivalents
|
|
|
(4,694
|
)
|
|
|
1,272
|
|
Cash and cash equivalents, beginning of period
|
|
|
6,883
|
|
|
|
1,471
|
|
Cash and cash equivalents, end of period
|
|
$
|
2,189
|
|
|
$
|
2,743
|
|
|
|
|
The following table represent the Company's open commodity contracts
at May 14, 2019:
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2019
|
|
|
2020
|
|
Total
|
Oil fixed price swaps
|
|
|
|
|
|
|
|
Volume (Bbl)
|
|
|
|
3,874,890
|
|
|
3,429,500
|
|
|
7,304,390
|
Weighted-average price
|
|
|
$
|
60.05
|
|
$
|
60.57
|
|
$
|
60.29
|
|
|
|
|
|
|
|
|
Natural gas fixed price swaps
|
|
|
|
|
|
|
|
Volume (MMBtu)
|
|
|
|
30,442,000
|
|
|
16,005,000
|
|
|
46,447,000
|
Weighted-average price
|
|
|
$
|
2.91
|
|
$
|
2.64
|
|
$
|
2.82
|
|
|
|
|
|
|
|
|
Natural gas basis swaps
|
|
|
|
|
|
|
|
Volume (MMBtu)
|
|
|
|
22,000,000
|
|
|
7,320,000
|
|
|
29,320,000
|
Weighted-average price
|
|
|
$
|
0.60
|
|
$
|
0.53
|
|
$
|
0.58
|
|
|
|
|
|
|
|
|
Natural gas liquids fixed price swaps
|
|
|
|
|
|
|
|
Volume (Bbl)
|
|
|
|
825,000
|
|
|
-
|
|
|
825,000
|
Weighted-average price
|
|
|
$
|
32.25
|
|
$
|
-
|
|
$
|
32.25
|
|
Results of Operations
|
|
|
|
The following tables represent the Company's production and
average realized prices:
|
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
|
2019
|
|
|
2018
|
Production Data
|
|
|
|
|
Oil (MBbls)
|
|
|
1,139
|
|
|
1,038
|
Natural gas (MMcf)
|
|
|
11,620
|
|
|
8,912
|
Natural gas liquids (MBbls)
|
|
|
1,329
|
|
|
874
|
Total volumes (MBoe)
|
|
|
4,405
|
|
|
3,397
|
Average daily total volumes (MBoe/d)
|
|
|
48.9
|
|
|
37.7
|
|
|
|
|
|
Average Prices - as reported
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
53.18
|
|
$
|
61.36
|
Natural gas (per Mcf)
|
|
$
|
1.87
|
|
$
|
1.90
|
Natural gas liquids (per Bbl)
|
|
$
|
12.18
|
|
$
|
23.33
|
Total (per Boe)
|
|
$
|
22.37
|
|
$
|
29.72
|
|
|
|
|
|
Average Prices - including impact of derivative contract
settlements
(1)
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
59.46
|
|
$
|
56.78
|
Natural gas (per Mcf)
|
|
$
|
1.53
|
|
$
|
1.92
|
Natural gas liquids (per Bbl)
|
|
$
|
13.86
|
|
$
|
23.33
|
Total (per Boe)
|
|
$
|
23.59
|
|
$
|
28.39
|
|
|
|
|
|
Average Prices - excluding gathering, transportation and
processing
(2)
|
|
|
|
|
Oil (per Bbl)
|
|
$
|
53.27
|
|
$
|
61.36
|
Natural gas (per Mcf)
|
|
$
|
2.50
|
|
$
|
2.39
|
Natural gas liquids (per Bbl)
|
|
$
|
16.31
|
|
$
|
28.66
|
Total (per Boe)
|
|
$
|
25.30
|
|
$
|
32.40
|
|
|
|
(1)
|
|
Excludes settlement of derivative contracts prior to their
contractual maturity for the three months ended March 31, 2018.
|
(2)
|
|
Excludes the effects of netting gathering, transportation, and
processing costs.
|
|
|
|
Operating Expenses
Our operating expenses reflect costs incurred in the development,
production and sale of oil, natural gas and NGLs. The following table
provides information on our operating expenses:
|
|
|
|
|
|
|
Three Months Ended
March 31,
|
|
|
2019
|
|
2018
|
|
|
(in thousands, except costs per Boe)
|
Operating Expenses
|
|
|
|
|
Production expenses
|
|
$
|
14,846
|
|
|
$
|
8,355
|
Production taxes
|
|
|
5,039
|
|
|
|
2,386
|
Exploration expenses
|
|
|
12,488
|
|
|
|
7,850
|
Depreciation, depletion, amortization and accretion
|
|
|
41,572
|
|
|
|
21,865
|
General and administrative (1) |
|
|
15,825
|
|
|
|
14,020
|
Gain on sale of other assets
|
|
|
(664
|
)
|
|
|
-
|
Total
|
|
$
|
89,106
|
|
|
$
|
54,476
|
|
|
|
|
|
Average Costs per Boe
|
|
|
|
|
Production expenses
|
|
$
|
3.37
|
|
|
$
|
2.46
|
Production taxes
|
|
|
1.14
|
|
|
|
0.70
|
Exploration expenses
|
|
|
2.84
|
|
|
|
2.31
|
Depreciation, depletion, amortization and accretion
|
|
|
9.44
|
|
|
|
6.44
|
General and administrative (1) |
|
|
3.59
|
|
|
|
4.13
|
Gain on sale of other assets
|
|
|
(0.15
|
)
|
|
|
-
|
Total
|
|
$
|
20.23
|
|
|
$
|
16.04
|
|
|
|
(1)
|
|
General and administrative expenses for the three months ended
March 31, 2019 and 2018 include $3.1 million, or $0.70 per Boe,
and $2.3 million, or $0.67 per Boe, of equity-based compensation
expense, respectively. General and administrative expenses for the
three months ended March 31, 2019 includes $1.5 million, or $0.34
per Boe, of bad debt expense.
|
|
|
|
Non-GAAP Financial Measures
Adjusted Net Income and Adjusted Net Income per Share
Adjusted net income and adjusted net income per share are non-GAAP
performance measures. The Company defines adjusted net income and
adjusted net income per share as net (loss) income and net (loss) income
per share excluding non-cash gains or losses on derivatives, gains on
early terminations of derivative contracts, gain on the sale of other
assets, and exploration expenses. Management uses adjusted net income
and adjusted net income per share as an indicator of the Company's
operational trends and performance relative to other oil and natural gas
companies. Adjusted net income and adjusted net income per share should
not be considered an alternative to net income (loss), operating income,
or any other measure of financial performance presented in accordance
with GAAP or as an indicator of our operating performance.
Reconciliation of Net Income (Loss) to Adjusted Net Income
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended
|
|
|
March 31, 2019
|
|
March 31, 2018
|
|
|
(in thousands)
|
|
(per diluted share)
|
(in thousands)
|
|
(per diluted share)
|
Net (loss) income
|
|
$
|
(58,056
|
)
|
|
$
|
(0.38
|
)
|
|
$
|
35,081
|
|
|
$
|
0.23
|
|
|
|
|
|
|
|
|
|
|
Adjusted for
|
|
|
|
|
|
|
|
|
Loss on derivative contracts
|
|
|
83,642
|
|
|
|
0.55
|
|
|
|
9,614
|
|
|
|
0.06
|
|
Cash received (paid) upon settlement of derivative contracts (1)
|
|
|
5,382
|
|
|
|
0.04
|
|
|
|
(4,515
|
)
|
|
|
(0.03
|
)
|
Exploration expense
|
|
|
12,488
|
|
|
|
0.08
|
|
|
|
7,850
|
|
|
|
0.05
|
|
Gain on sale of other assets
|
|
|
(664
|
)
|
|
|
(0.00
|
)
|
|
|
-
|
|
|
|
-
|
|
Total tax effect of adjustments (2)
|
|
|
(28,540
|
)
|
|
|
(0.19
|
)
|
|
|
-
|
|
|
|
-
|
|
Adjusted net income
|
|
$
|
14,252
|
|
|
$
|
0.10
|
|
|
$
|
48,030
|
|
|
$
|
0.31
|
|
|
|
|
(1)
|
|
Excludes cash received upon settlement of derivative contracts prior
to the original contractual maturity for the three months ended
March 31, 2018.
|
(2)
|
|
Computed by applying a combined federal and state effective tax rate
of 28.3% for the period.
|
|
|
|
Adjusted EBITDAX
Adjusted EBITDAX is a non-GAAP financial measure. The Company defines
Adjusted EBITDAX as net income (loss) adjusted for interest expense,
income tax (benefit) expense, depreciation, depletion, amortization and
accretion, exploration expense, non-cash equity-based compensation
expense, expense for allowance for doubtful accounts, (gain) loss on
derivative contracts, and cash (paid) received upon settlement of
derivative contracts, excluding amounts on contracts settled prior to
contract maturity. Adjusted EBITDAX is not a measure of net income
(loss) as determined by GAAP. Our accounting predecessor, Roan LLC,
passed through its taxable income to its owners for income tax purposes
and thus, the Company has not incurred historical income tax expenses.
The Company believes Adjusted EBITDAX is useful because it allows our
management to more effectively evaluate the operating performance and
compare the results of our operations from period to period without
regard to our financing methods or capital structure. The Company adds
the items listed above to net income (loss) in arriving at Adjusted
EBITDAX because these amounts can vary substantially from company to
company within our industry depending upon accounting methods and book
values of assets, capital structures and the method by which the assets
were acquired. Adjusted EBITDAX should not be considered as an
alternative to, or more meaningful than, net income (loss) as determined
in accordance with GAAP or as an indicator of our operating performance
or liquidity. Certain items excluded from Adjusted EBITDAX are
significant components in understanding and assessing a company’s
financial performance, such as a company’s cost of capital and tax
structure, as well as the historic costs of depreciable assets, none of
which are components of Adjusted EBITDAX.
Roan’s computations of Adjusted EBITDAX may not be comparable to other
similarly titled measures of other companies or to such measure in our
revolving credit facility or any of our other contracts.
The following tables present a reconciliation of Adjusted EBITDAX to net
income (loss), our most directly comparable financial measure calculated
and presented in accordance with GAAP for each of the periods indicated.
|
|
|
|
|
|
|
|
Reconciliation of Net Income (Loss) to Adjusted EBITDAX
|
|
|
|
|
|
|
|
|
|
|
|
For the Three Months Ended March 31,
|
|
|
|
|
2019
|
|
|
|
2018
|
|
|
|
|
(in thousands)
|
|
Net (loss) income
|
$
|
(58,056
|
)
|
|
$
|
35,081
|
|
|
|
|
|
|
|
|
Adjusted for
|
|
|
|
|
|
Interest
|
|
6,744
|
|
|
|
1,799
|
|
|
|
Income tax benefit
|
|
(22,897
|
)
|
|
|
-
|
|
|
|
Depreciation, depletion, amortization and accretion
|
|
41,572
|
|
|
|
21,865
|
|
|
|
Exploration expense
|
|
12,488
|
|
|
|
7,850
|
|
|
|
Non-cash equity-based compensation
|
|
3,065
|
|
|
|
2,292
|
|
|
|
Allowance for doubtful accounts
|
|
1,481
|
|
|
|
-
|
|
|
|
Gain on sale of other assets
|
|
(664
|
)
|
|
|
-
|
|
|
|
Loss on derivative contracts
|
|
83,642
|
|
|
|
9,614
|
|
|
|
Cash received (paid) upon settlement of derivative contracts (1)
|
|
5,382
|
|
|
|
(4,515
|
)
|
|
Adjusted EBITDAX
|
$
|
72,757
|
|
|
$
|
73,986
|
|
|
|
|
(1)
|
|
Excludes cash received upon settlement of derivative contracts prior
to the original contractual maturity
|
|
|
for the three months ended March 31, 2018
|
|
|
|
Cash general and administrative expenses per Boe
Cash G&A expense is a non-GAAP measure, which is defined as total
general and administrative expense as determined in accordance with GAAP
less equity-based compensation expense and bad debt expense. Cash G&A
expense should not be considered as an alternative to, or more
meaningful than, total general and administrative expense as determined
in accordance with GAAP and may not be comparable to other companies’
similarly titled measures.
View source version on businesswire.com:
https://www.businesswire.com/news/home/20190514006054/en/
Alyson Gilbert
Investor Relations Manager
405-896-3767
IR@RoanResources.com
Source: Roan Resources, Inc.